ACC 202 Milestone Three Guidelines and Rubric

Scenario

It has now been one month since you launched your business. You are meeting with a few investors soon to share your vision for the company and to ask for more funding. You will be sharing your company’s financial health at this meeting. To do that, you need to determine and analyze your company’s performance over the last month using the data provided.

Directions

Use the information provided in the Milestone Three Actual Costs and Revenue Data Appendix, which is linked in the Supporting Materials section below, to evaluate your company’s performance. Complete the remaining tabs in the Project Workbook that you used for the Milestone One and Milestone Two assignments.

Specifically, you must address the following rubric criteria:

  • Statement of Cost of Goods Sold: Prepare the statement of cost of goods sold in the COGS tab of the workbook. Remember to show your work using calculations to the side of the table or using appropriate formulas in the table.
  • Income Statement: Use the given revenue data to prepare the Income Statement tab table and calculate the net income. Remember to show your work using calculations to the side of the table or using appropriate formulas in the table
  • Variance Analysis: Prepare the data in the Variances tab to determine whether the variances are favorable or unfavorable. Remember to show your work using calculations to the side of the table or using appropriate formulas in the table.
    • Complete the data table for the variances by entering the budgeted (standard) and actual labor and material values. Remember to use the estimates for expected sales from your Milestone Two assignment.
    • Determine the variances for direct labor and direct materials in the Variances tab.
    • Evaluate the significance of the variances in the Variances tab and mark them as favorable or unfavorable.

What to Submit

Submit the Project Workbook with all tabs completed. This file should be completed and submitted using Microsoft Excel.

Supporting Materials
The following resource supports your work on this assignment:

Reading: Milestone Three Actual Costs and Revenue Data Appendix

Milestone Three Rubric

CriteriaExceeds Expectations (100%)Meets Expectations (85%)Partially Meets Expectations (55%)Does Not Meet Expectations (0%)ValueStatement of Cost of Goods SoldPrepares the statement of cost of goods sold, with no errors; shows work through calculations or formulasPrepares the statement of cost of goods sold, with minimal errorsPrepares the statement of cost of goods sold, with significant errorsDoes not attempt criterion35Income StatementPrepares the income statement and calculates net income, with no errors; shows work through calculations or formulasPrepares the income statement and calculates net income, with minimal errorsPrepares the income statement and calculates net income, with significant errorsDoes not attempt criterion35Variance Analysis: Data TableCompletes the data table for variances, with no errors; shows work through calculations or formulasCompletes the data table for variances, with some errorsCompletes the data table for variances with significant errorsDoes not attempt criterion10Variance Analysis: VariancesDetermines all variances for both direct labor and direct materials; shows work through calculations or formulasDetermines most variances for direct labor and direct materialsDetermines some variances for direct labor and direct materialsDoes not attempt criterion10Variance Analysis: SignificanceCorrectly evaluates all variances as favorable or unfavorableCorrectly evaluates most variances as favorable or unfavorableCorrectly evaluates some variances as favorable or unfavorableDoes not attempt criterion10Total:100% 

Cost Classification

Milestone One: Cost Classification
Instructions:
Putting an X in the appropriate spot, classify the costs as: Direct Material, Direct Labor, Overhead, or Period Costs.
The Fixed and Variable cost classifications have been provided for you.
Item/Cost Direct Material Direct Labor Overhead Period Costs Fixed Variable
Salary—Collar maker x
Salary—Leash maker x
Salary—Harness maker x
Salary—Receptionist
High-tensile strength nylon webbing x
Polyester and nylon ribbons x
Buckles made of cast hardware x
Depreciation on sewing machines x
Rent x
Utilities and insurance x
Scissors, thread, and cording x
Price tags x
Office supplies
Other business equipment
Loan payment x
Salary to self x

&8ACC202 – MANAGERIAL ACCOUNTING

HOME

/xl/drawings/drawing1.xml#Home

Variable and Fixed Costs

Milestone One: Variable and Fixed Costs
Collars
Item Variable Cost/Item Item Fixed Costs
High-tensile strength nylon webbing $ 4.00 Collar maker's salary (monthly) $ 2,773.33
Polyester and nylon ribbons Depreciation on sewing machines
Buckles made of cast hardware Rent
Price tags Utilities and insurance
Scissors, thread, and cording
Loan payment $ 183.33
Salary to self $ 166.67
Total Variable Costs per Collar Total Fixed Costs
Leashes
Item Variable Cost/Item Item Fixed Costs
High-tensile strength nylon webbing Leash maker's salary (monthly)
Polyester and nylon ribbons Depreciation on sewing machines
Buckles made of cast hardware Rent
Price tags Utilities and insurance
Scissors, thread, and cording
Loan payment
Salary to self
Total Variable Costs per Leash Total Fixed Costs $ – 0
Harnesses
Item Variable Cost/Item Item Fixed Costs
High-tensile strength nylon webbing Harness maker's salary
Polyester and nylon ribbons Depreciation on sewing machines
Buckles made of cast hardware Rent
Price tags Utilities and insurance
Scissors, thread, and cording
Loan
Salary to self
Total Variable Costs per Harness Total Fixed Costs

&8ACC202 – MANAGERIAL ACCOUNTING

HOME

/xl/drawings/drawing2.xml#Home

Contribution Margin Analysis

Milestone Two: Contribution Margin Analysis
COLLARS LEASHES HARNESSES
Sales Price per Unit
Variable Cost per Unit
Contribution Margin

&8ACC202 – MANAGERIAL ACCOUNTING

HOME

/xl/drawings/drawing3.xml#Home

Break-Even Analysis

Milestone Two: Break-Even Analysis
COLLARS LEASHES HARNESSES
Sales Price $ – 0 $ – 0 $ – 0
Fixed Costs $ – 0 $ – 0 $ – 0
Contribution Margin $ – 0 $ – 0 $ – 0
Break-Even Units (round up) – 0 – 0 – 0
Target Profit $ 300.00 $ 400.00 $ 500.00
Break-Even Units (round up) – 0 – 0 – 0
Target Profit $ 500.00 $ 600.00 $ 650.00
Break-Even Units (round up) – 0 – 0 – 0

&8ACC202 – MANAGERIAL ACCOUNTING

HOME

/xl/drawings/drawing4.xml#Home

COGS

Milestone Three: Statement of Cost of Goods Sold
Beginning Work in Process Inventory $ – 0
Direct Materials:
Materials: Beginning 0
Add: Purchases for Month of January
Materials Available for Use
Deduct: Ending materials
Materials Used
Direct Labor
Overhead
Total Costs
Deduct: Ending Work in Process Inventory 0
Cost of Goods Sold

&8ACC202 – MANAGERIAL ACCOUNTING

HOME

/xl/drawings/drawing5.xml#Home

Income Statement

Milestone Three: Income Statement
Revenue:
Collars $ – 0
Leashes – 0
Harnesses – 0
Total Revenue: $ – 0
Cost of goods sold – 0
Gross profit $ – 0
Expenses:
General and administrative salaries $ – 0
Office supplies – 0
Other business equipment – 0
Total Expenses $ – 0
Net Income/Loss $ – 0

&8ACC202 – MANAGERIAL ACCOUNTING

Variances

Milestone Three: Variance Analysis
Data for Variance Analysis:
Budgeted (Standard) Hours/Qty Budgeted (Standard) Rate Actual Hours/Qty Actual Rate
Labor
Materials
Variance Favorable or Unfavorable
Direct Labor Time Variance
(Actual Hours – Standard Hours) x Standard Rate $ – 0
Direct Labor Rate Variance
(Actual Rate – Standard Rate) x Actual Hours $ – 0
Direct Materials Quantity/Efficiency Variance
(Actual Quantity – Standard Quantity) x Standard Price $ – 0
Direct Materials Price Variance
(Actual Price – Standard Price) x Actual Quantity $ – 0

&8ACC202 – MANAGERIAL ACCOUNTING

,

SNHU logo

ACC 202 Milestone Three: Actual Costs and Revenue Data Appendix

At the end of the first month of opening your business, you calculate the actual operating costs of the business and the income you earned. You also notice and document the difference in what you budgeted for certain materials and labor against the actual amounts you spent on the same.

For your statement of cost of goods sold, use the following data regarding the actual costs incurred by the business over the past month:

Materials purchased: $20,000

Consumed 80% of the purchased materials

Direct labor: $8,493

Overhead costs: $3,765

Note: Assume that the beginning materials and ending work in process are zero for the month.

Use the following revenue and cost information for the income statement. Note that the revenue you use will depend on the pricing level options you chose in Milestone Two. Also, assume that after accounting for weekends and other holidays, there were 20 business days in the first month of operation. For example, if you chose a sales price of $20 per collar, the actual number of collars sold in the month was 33 per day or 33 x 20 = 660 per month.

We can handle this paper for you

We Guarantee ZERO Plagiarism ZERO AI

Done by Professional writers from scratch


Leave a Reply

Your email address will not be published. Required fields are marked *

Established Sales Price

Number of Items Sold per Day

Collars